Org.nr 893 011 242 2022 → 2023 Year-over-year analysis

ADVANTEK ENGINEERING AS: årsregnskap 2023 vs 2022

Grew 31% on revenue, stronger earnings

approved 2024-06-26; registry 2024-08-03; journal 2024 707869

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVANTEK ENGINEERING AS. Revenue 68.15m NOK → 89.00m NOK (+30.6%). Net result +1.57m NOK → +2.58m NOK. Equity 110.3k NOK → 588.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVANTEK ENGINEERING AS.

Scorecard

Revenue
68.15m NOK 89.00m NOK
+30.6%
Operating result
+1.69m NOK +3.49m NOK
+106.6%
Net result
+1.57m NOK +2.58m NOK
+64.5%
Equity
110.3k NOK 588.4k NOK
+433.4%
Cash
962.5k NOK 849.5k NOK
-11.7%
Total assets
22.93m NOK 27.67m NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 68.15m NOK to 89.00m NOK (+30.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.69m NOK → +3.49m NOK (op. margin 2.5% → 3.9%). Calculated

  • ↑

    Net result improved

    Net result +1.57m NOK → +2.58m NOK (net margin 2.3% → 2.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 110.3k NOK → 588.4k NOK (equity ratio 0.5% → 2.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.05×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 962.5k NOK → 849.5k NOK (-11.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 25.19m NOK → 54.68m NOK (+117.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 660.3k NOK → 117.4k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 45 → 27. Reported fact