Org.nr 998 457 149 2020 → 2021 Year-over-year analysis

ADVASAN MEDICAL GROUP AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2022-06-27; registry 2022-07-13; journal 2022 697552

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVASAN MEDICAL GROUP AS. Revenue 105.7k NOK → 105 NOK (-99.9%). Net result +24.5k NOK → -23.3k NOK. Equity 80.5k NOK → 57.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVASAN MEDICAL GROUP AS.

Scorecard

Revenue
105.7k NOK 105 NOK
-99.9%
Operating result
+29.3k NOK -23.6k NOK
-180.6%
Net result
+24.5k NOK -23.3k NOK
-194.9%
Equity
80.5k NOK 57.2k NOK
-28.9%
Cash
95.1k NOK 47.3k NOK
-50.2%
Total assets
158.5k NOK 84.2k NOK
-46.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 105.7k NOK to 105 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.3k NOK → -23.6k NOK (op. margin 27.8% → -22517.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 24.5k NOK profit to a loss of 23.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 80.5k NOK → 57.2k NOK (equity ratio 50.8% → 68.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 95.1k NOK → 47.3k NOK (-50.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 49.3k NOK → 5 779 NOK (-88.3% YoY). Calculated