Org.nr 914 743 281 2019 → 2020 Year-over-year analysis

ADVELA AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-05-28; registry 2021-07-29; journal 2021 597406

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVELA AS. Revenue 0 NOK → 7 812 NOK. Net result -115.5k NOK → -197.9k NOK. Equity -160.2k NOK → -358.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVELA AS.

Scorecard

Revenue
0 NOK 7 812 NOK
—
Operating result
-115.5k NOK -197.7k NOK
-71.2%
Net result
-115.5k NOK -197.9k NOK
-71.3%
Equity
-160.2k NOK -358.1k NOK
-123.5%
Cash
253 NOK 48.3k NOK
+18989.7%
Total assets
89.1k NOK 60.5k NOK
-32.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 7 812 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 253 NOK → 48.3k NOK (+18989.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -115.5k NOK → -197.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -115.5k NOK → -197.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -160.2k NOK → -358.1k NOK (equity ratio -179.7% → -592.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → -0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -592.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 40.0k NOK → 0 NOK. Reported fact