Org.nr 922 128 790 2022 → 2023 Year-over-year analysis

ADVEN NORWAY AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, weaker earnings, fresh owner capital

approved 2024-06-28; registry 2024-07-13; journal 2024 622601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVEN NORWAY AS. Revenue 5.96m NOK → 6.38m NOK (+7.2%). Net result -1.78m NOK → -2.33m NOK. Equity 3.10m NOK → 776.0k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVEN NORWAY AS.

Scorecard

Revenue
5.96m NOK 6.38m NOK
+7.2%
Operating result
+598.0k NOK +276.3k NOK
-53.8%
Net result
-1.78m NOK -2.33m NOK
-31.1%
Equity
3.10m NOK 776.0k NOK
-75.0%
Cash
4.34m NOK 5.31m NOK
+22.3%
Total assets
32.69m NOK 30.64m NOK
-6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.96m NOK to 6.38m NOK (+7.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4.34m NOK → 5.31m NOK (+22.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.03m NOK → 6.03m NOK (+3.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +598.0k NOK → +276.3k NOK (op. margin 10.0% → 4.3%). Calculated

  • ↓

    Net result weakened

    Net result -1.78m NOK → -2.33m NOK (net margin -29.8% → -36.5%). Calculated

  • ↓

    Equity eroded

    Book equity 3.10m NOK → 776.0k NOK (equity ratio 9.5% → 2.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation