Org.nr 999 517 854 2020 → 2021 Year-over-year analysis

ADVENGE CONSULTING AS: årsregnskap 2021 vs 2020

Grew 626% on revenue, returned to profit, fresh owner capital

approved 2022-05-20; registry 2022-05-23; journal 2022 327883

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVENGE CONSULTING AS. Revenue 20.0k NOK → 145.3k NOK (+626.3%). Net result -70.2k NOK → +69.4k NOK. Equity 209.0k NOK → 278.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVENGE CONSULTING AS.

Scorecard

Revenue
20.0k NOK 145.3k NOK
+626.3%
Operating result
-70.4k NOK +69.0k NOK
+198.0%
Net result
-70.2k NOK +69.4k NOK
+198.9%
Equity
209.0k NOK 278.4k NOK
+33.2%
Cash
298.9k NOK 291.1k NOK
-2.6%
Total assets
508.9k NOK 556.2k NOK
+9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.0k NOK to 145.3k NOK (+626.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -70.4k NOK → +69.0k NOK (op. margin -351.8% → 47.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 70.2k NOK to a profit of 69.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 209.0k NOK → 278.4k NOK (equity ratio 41.1% → 50.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 3.74×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 298.9k NOK → 291.1k NOK (-2.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 210.0k NOK → 265.1k NOK. Reported fact