Org.nr 915 813 860 2021 → 2022 Year-over-year analysis

ADVENIT AS: årsregnskap 2022 vs 2021

Shrank 22% on revenue, weaker earnings

approved 2023-02-01; registry 2023-06-07; journal 2023 433725

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVENIT AS. Revenue 13.61m NOK → 10.57m NOK (-22.3%). Net result +2.85m NOK → +456.9k NOK. Equity 2.95m NOK → 2.81m NOK.

On the constructive side: cash rose; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVENIT AS.

Scorecard

Revenue
13.61m NOK 10.57m NOK
-22.3%
Operating result
+3.10m NOK +1.00m NOK
-67.7%
Net result
+2.85m NOK +456.9k NOK
-84.0%
Equity
2.95m NOK 2.81m NOK
-4.8%
Cash
3.44m NOK 4.92m NOK
+43.2%
Total assets
9.59m NOK 8.87m NOK
-7.5%

What improved

  • ↑

    Cash rose

    Bank deposits 3.44m NOK → 4.92m NOK (+43.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.28×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.98m NOK → 5.45m NOK (44% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.61m NOK to 10.57m NOK (-22.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.10m NOK → +1.00m NOK (op. margin 22.8% → 9.5%). Calculated

  • ↓

    Net result weakened

    Net result +2.85m NOK → +456.9k NOK (net margin 20.9% → 4.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.95m NOK → 2.81m NOK (equity ratio 30.8% → 31.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.44m NOK → 3.00m NOK (-13.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.11m NOK → 3.95m NOK. Reported fact