Org.nr 979 515 715 2001 → 2002 Year-over-year analysis

ADVENT NORWAY AS: årsregnskap 2002 vs 2001

Shrank 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVENT NORWAY AS. Revenue 13.68m NOK → 11.76m NOK (-14.0%). Equity 474.9k NOK → 2 514 NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADVENT NORWAY AS.

Scorecard

Revenue
13.68m NOK 11.76m NOK
-14.0%
Equity
474.9k NOK 2 514 NOK
-99.5%
Cash
1.80m NOK 1.34m NOK
-25.4%
Total assets
7.56m NOK 6.32m NOK
-16.5%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.55×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.68m NOK to 11.76m NOK (-14.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 474.9k NOK → 2 514 NOK (equity ratio 6.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.80m NOK → 1.34m NOK (-25.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 482.2k NOK → 200.3k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.69m NOK → 397.5k NOK (-91.5% YoY). Calculated