Org.nr 979 515 715 2015 → 2016 Year-over-year analysis

ADVENT NORWAY AS: årsregnskap 2016 vs 2015

Shrank 24% on revenue, weaker earnings

approved 2017-05-22; registry 2017-06-19; journal 2017 480701

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVENT NORWAY AS. Revenue 21.67m NOK → 16.46m NOK (-24.0%). Net result +2.68m NOK → +555.6k NOK. Equity 15.95m NOK → 16.51m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
21.67m NOK 16.46m NOK
-24.0%
Operating result
+668.3k NOK +970.3k NOK
+45.2%
Net result
+2.68m NOK +555.6k NOK
-79.3%
Equity
15.95m NOK 16.51m NOK
+3.5%
Cash
1.87m NOK 1.51m NOK
-19.3%
Total assets
19.25m NOK 19.85m NOK
+3.2%

What improved

  • ↑

    Operating result improved

    Operating result +668.3k NOK → +970.3k NOK (op. margin 3.1% → 5.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 15.95m NOK → 16.51m NOK (equity ratio 82.9% → 83.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.51m NOK → 12.85m NOK (81% → 78% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.67m NOK to 16.46m NOK (-24.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +2.68m NOK → +555.6k NOK (net margin 12.4% → 3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.87m NOK → 1.51m NOK (-19.3% YoY). Calculated