Org.nr 992 467 312 2010 → 2011 Year-over-year analysis

ADVENTURE 4 LIFE AS: årsregnskap 2011 vs 2010

Shrank 18% on revenue, weaker earnings

approved 2012-06-30; registry 2012-08-28; journal 2012 662893

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADVENTURE 4 LIFE AS. Revenue 229.7k NOK → 188.8k NOK (-17.8%). Net result +23.0k NOK → +6 561 NOK. Equity 131.8k NOK → 130.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
229.7k NOK 188.8k NOK
-17.8%
Operating result
+29.5k NOK -3 787 NOK
-112.8%
Net result
+23.0k NOK +6 561 NOK
-71.5%
Equity
131.8k NOK 130.2k NOK
-1.2%
Cash
114.9k NOK 124.8k NOK
+8.6%
Total assets
158.0k NOK 212.3k NOK
+34.4%

What improved

  • ↑

    Cash rose

    Bank deposits 114.9k NOK → 124.8k NOK (+8.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 229.7k NOK to 188.8k NOK (-17.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.5k NOK → -3 787 NOK (op. margin 12.8% → -2.0%). Calculated

  • ↓

    Net result weakened

    Net result +23.0k NOK → +6 561 NOK (net margin 10.0% → 3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 131.8k NOK → 130.2k NOK (equity ratio 83.4% → 61.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 153 NOK → 9 034 NOK (1% → 5% of revenue). Calculated