Org.nr 992 467 312 2013 → 2014 Year-over-year analysis

ADVENTURE 4 LIFE AS: årsregnskap 2014 vs 2013

Grew 149% on revenue

approved 2015-06-30; registry 2015-08-18; journal 2015 719697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVENTURE 4 LIFE AS. Revenue 18.9k NOK → 47.0k NOK (+148.6%). Net result -4 474 NOK → -4 947 NOK. Equity 127.9k NOK → 122.9k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVENTURE 4 LIFE AS.

Scorecard

Revenue
18.9k NOK 47.0k NOK
+148.6%
Operating result
-6 892 NOK -6 514 NOK
+5.5%
Net result
-4 474 NOK -4 947 NOK
-10.6%
Equity
127.9k NOK 122.9k NOK
-3.9%
Cash
133.0k NOK 122.6k NOK
-7.8%
Total assets
141.3k NOK 124.0k NOK
-12.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.9k NOK to 47.0k NOK (+148.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 892 NOK → -6 514 NOK (op. margin -36.5% → -13.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 127.9k NOK → 122.9k NOK (equity ratio 90.5% → 99.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 133.0k NOK → 122.6k NOK (-7.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6 756 NOK → 28.7k NOK (+324.8% YoY). Calculated