Org.nr 992 467 312 2016 → 2017 Year-over-year analysis

ADVENTURE 4 LIFE AS: årsregnskap 2017 vs 2016

Grew 15% on revenue, slipped into loss

approved 2018-06-25; registry 2018-06-28; journal 2018 591486

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVENTURE 4 LIFE AS. Revenue 188.4k NOK → 216.0k NOK (+14.7%). Net result +49.5k NOK → -84.7k NOK. Equity 171.1k NOK → 86.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVENTURE 4 LIFE AS.

Scorecard

Revenue
188.4k NOK 216.0k NOK
+14.7%
Operating result
+62.4k NOK -84.9k NOK
-236.1%
Net result
+49.5k NOK -84.7k NOK
-271.0%
Equity
171.1k NOK 86.4k NOK
-49.5%
Cash
184.3k NOK 96.1k NOK
-47.9%
Total assets
190.3k NOK 96.8k NOK
-49.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 188.4k NOK to 216.0k NOK (+14.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +62.4k NOK → -84.9k NOK (op. margin 33.1% → -39.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 49.5k NOK profit to a loss of 84.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 171.1k NOK → 86.4k NOK (equity ratio 89.9% → 89.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 184.3k NOK → 96.1k NOK (-47.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 13.9k NOK (0% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 108.8k NOK → 149.9k NOK (+37.7% YoY). Calculated