Org.nr 992 467 312 2021 → 2022 Year-over-year analysis

ADVENTURE 4 LIFE AS: årsregnskap 2022 vs 2021

Shrank 67% on revenue, returned to profit

approved 2023-05-31; registry 2023-07-20; journal 2023 630519

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVENTURE 4 LIFE AS. Revenue 232.3k NOK → 75.8k NOK (-67.4%). Net result -27.5k NOK → +39.9k NOK. Equity 97.5k NOK → 4.10m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVENTURE 4 LIFE AS.

Scorecard

Revenue
232.3k NOK 75.8k NOK
-67.4%
Operating result
-28.1k NOK +65.7k NOK
+333.9%
Net result
-27.5k NOK +39.9k NOK
+245.0%
Equity
97.5k NOK 4.10m NOK
+4105.2%
Cash
162.8k NOK 118.2k NOK
-27.4%
Total assets
378.2k NOK 422.9k NOK
+11.8%

What improved

  • ↑

    Operating result improved

    Operating result -28.1k NOK → +65.7k NOK (op. margin -12.1% → 86.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 27.5k NOK to a profit of 39.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 97.5k NOK → 4.10m NOK (equity ratio 25.8% → 969.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 87.4k NOK → -85.1k NOK (38% → -112% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 232.3k NOK to 75.8k NOK (-67.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 162.8k NOK → 118.2k NOK (-27.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.0k NOK → -714 NOK (-106.0% YoY). Calculated