Org.nr 915 587 038 2021 → 2022 Year-over-year analysis

ADVENTURE-BOOKING NORWAY AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-05-20; registry 2023-05-25; journal 2023 426864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVENTURE-BOOKING NORWAY AS. Revenue 51.0k NOK → 51.0k NOK (0.0%). Net result -31.2k NOK → -154.3k NOK. Equity -237.5k NOK → -391.8k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVENTURE-BOOKING NORWAY AS.

Scorecard

Revenue
51.0k NOK 51.0k NOK
0.0%
Operating result
-31.3k NOK -154.3k NOK
-393.8%
Net result
-31.2k NOK -154.3k NOK
-394.7%
Equity
-237.5k NOK -391.8k NOK
-65.0%
Cash
140.2k NOK 25.8k NOK
-81.6%
Total assets
1.54m NOK 1.39m NOK
-9.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -31.3k NOK → -154.3k NOK (op. margin -61.3% → -302.8%). Calculated

  • ↓

    Net result weakened

    Net result -31.2k NOK → -154.3k NOK (net margin -61.2% → -302.8%). Calculated

  • ↓

    Equity eroded

    Book equity -237.5k NOK → -391.8k NOK (equity ratio -15.5% → -28.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 140.2k NOK → 25.8k NOK (-81.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 715 NOK → 92.8k NOK (+5308.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation