Org.nr 915 587 038 2024 → 2025 Year-over-year analysis

ADVENTURE-BOOKING NORWAY AS: årsregnskap 2025 vs 2024

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2026-03-17; registry 2026-03-30; journal 2026 359134

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVENTURE-BOOKING NORWAY AS. Revenue 833.2k NOK → 833 NOK (-99.9%). Net result +171.1k NOK → -43.5k NOK. Equity -159.3k NOK → -202.8k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ADVENTURE-BOOKING NORWAY AS.

Scorecard

Revenue
833.2k NOK 833 NOK
-99.9%
Operating result
+143.1k NOK -68.5k NOK
-147.9%
Net result
+171.1k NOK -43.5k NOK
-125.4%
Equity
-159.3k NOK -202.8k NOK
-27.3%
Cash
1.18m NOK 51.1k NOK
-95.7%
Total assets
1.95m NOK 783.1k NOK
-59.9%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.56× → 7.21×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 833.2k NOK to 833 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +143.1k NOK → -68.5k NOK (op. margin 17.2% → -8221.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 171.1k NOK profit to a loss of 43.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -159.3k NOK → -202.8k NOK (equity ratio -8.2% → -25.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.18m NOK → 51.1k NOK (-95.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -25.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.18m NOK → 51.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 635.5k NOK → 29.1k NOK (-95.4% YoY). Calculated