Org.nr 918 295 100 2022 → 2023 Year-over-year analysis

ADVENTURE GROUP AS: årsregnskap 2023 vs 2022

Shrank 14% on revenue, cash halved-plus, fresh owner capital

approved 2024-06-28; registry 2024-08-03; journal 2024 710754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVENTURE GROUP AS. Revenue 4.92m NOK → 4.22m NOK (-14.2%). Net result -2.62m NOK → -3.04m NOK. Equity 1.65m NOK → 1.80m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVENTURE GROUP AS.

Scorecard

Revenue
4.92m NOK 4.22m NOK
-14.2%
Operating result
-2.58m NOK -3.00m NOK
-16.0%
Net result
-2.62m NOK -3.04m NOK
-16.0%
Equity
1.65m NOK 1.80m NOK
+9.2%
Cash
723.4k NOK 135.0k NOK
-81.3%
Total assets
5.38m NOK 5.90m NOK
+9.7%

What improved

  • ↑

    Equity strengthened

    Book equity 1.65m NOK → 1.80m NOK (equity ratio 30.7% → 30.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 8.36m NOK → 11.55m NOK (+3.19m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.92m NOK to 4.22m NOK (-14.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2.58m NOK → -3.00m NOK (op. margin -52.5% → -71.1%). Calculated

  • ↓

    Net result weakened

    Net result -2.62m NOK → -3.04m NOK (net margin -53.3% → -72.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 723.4k NOK → 135.0k NOK (-81.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.40m NOK → 1.92m NOK (28% → 46% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact