Org.nr 925 231 592 2023 → 2024 Year-over-year analysis

ADVENTURE HELGELAND AS: årsregnskap 2024 vs 2023

Grew 60% on revenue, stronger earnings, cash halved-plus

registry 2025-07-15; journal 2025 676819

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVENTURE HELGELAND AS. Revenue 4.49m NOK → 7.18m NOK (+60.0%). Net result -273.3k NOK → -55.8k NOK. Equity 102.9k NOK → 47.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVENTURE HELGELAND AS.

Scorecard

Revenue
4.49m NOK 7.18m NOK
+60.0%
Operating result
-273.0k NOK -50.2k NOK
+81.6%
Net result
-273.3k NOK -55.8k NOK
+79.6%
Equity
102.9k NOK 47.1k NOK
-54.2%
Cash
270.8k NOK 62.8k NOK
-76.8%
Total assets
852.1k NOK 854.4k NOK
+0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.49m NOK to 7.18m NOK (+60.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -273.0k NOK → -50.2k NOK (op. margin -6.1% → -0.7%). Calculated

  • ↑

    Net result improved

    Net result -273.3k NOK → -55.8k NOK (net margin -6.1% → -0.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 102.9k NOK → 47.1k NOK (equity ratio 12.1% → 5.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 270.8k NOK → 62.8k NOK (-76.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.08m NOK → 2.76m NOK (+32.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact