Org.nr 989 204 203 2015 → 2016 Year-over-year analysis

ADVENTURE PHOTO AS: årsregnskap 2016 vs 2015

Grew 12% on revenue, cash halved-plus

approved 2017-03-27; registry 2017-03-29; journal 2017 252746

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVENTURE PHOTO AS. Revenue 910.7k NOK → 1.02m NOK (+12.2%). Net result +4 NOK → +4 NOK. Equity 183.8k NOK → 105.4k NOK.

On the constructive side: revenue rose; current ratio back above 1×; payroll decreased. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
910.7k NOK 1.02m NOK
+12.2%
Net result
+4 NOK +4 NOK
0.0%
Equity
183.8k NOK 105.4k NOK
-42.7%
Cash
57.1k NOK 9 864 NOK
-82.7%
Total assets
321.9k NOK 238.8k NOK
-25.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 910.7k NOK to 1.02m NOK (+12.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.41× → 1.28×. Calculated

  • ↑

    Payroll decreased

    Salary cost 262.3k NOK → 176.7k NOK (29% → 17% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 183.8k NOK → 105.4k NOK (equity ratio 57.1% → 44.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 57.1k NOK → 9 864 NOK (-82.7% YoY). Calculated