Org.nr 989 204 203 2019 → 2020 Year-over-year analysis

ADVENTURE PHOTO AS: årsregnskap 2020 vs 2019

Grew 114% on revenue, cash halved-plus

approved 2021-01-27; registry 2021-01-30; journal 2021 110831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVENTURE PHOTO AS. Revenue 826.6k NOK → 1.77m NOK (+114.0%). Equity 161.6k NOK → 203.5k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
826.6k NOK 1.77m NOK
+114.0%
Operating result
n/m +143.7k NOK
—
Net result
n/m +3 NOK
—
Equity
161.6k NOK 203.5k NOK
+25.9%
Cash
61.4k NOK 25.6k NOK
-58.3%
Total assets
363.7k NOK 348.1k NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 826.6k NOK to 1.77m NOK (+114.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 161.6k NOK → 203.5k NOK (equity ratio 44.4% → 58.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 216.5k NOK → 98.0k NOK (26% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 61.4k NOK → 25.6k NOK (-58.3% YoY). Calculated