Org.nr 989 204 203 2021 → 2022 Year-over-year analysis

ADVENTURE PHOTO AS: årsregnskap 2022 vs 2021

Slipped into loss

registry 2023-03-02; journal 2023 315570

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVENTURE PHOTO AS. Revenue 943.7k NOK → 970.8k NOK (+2.9%). Net result +78.8k NOK → -69.3k NOK. Equity 282.3k NOK → 213.0k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
943.7k NOK 970.8k NOK
+2.9%
Operating result
+101.1k NOK -87.99m NOK
-87145.1%
Net result
+78.8k NOK -69.3k NOK
-187.9%
Equity
282.3k NOK 213.0k NOK
-24.5%
Cash
72.4k NOK 131.7k NOK
+81.8%
Total assets
485.9k NOK 368.0k NOK
-24.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 943.7k NOK to 970.8k NOK (+2.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 72.4k NOK → 131.7k NOK (+81.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.12m NOK → 235.2k NOK (225% → 24% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +101.1k NOK → -87.99m NOK (op. margin 10.7% → -9063.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 78.8k NOK profit to a loss of 69.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 282.3k NOK → 213.0k NOK (equity ratio 58.1% → 57.9%). Calculated