Org.nr 989 204 203 2024 → 2025 Year-over-year analysis

ADVENTURE PHOTO AS: årsregnskap 2025 vs 2024

Grew 144750% on revenue, slipped into loss, cash halved-plus

registry 2026-02-24; journal 2026 317373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVENTURE PHOTO AS. Revenue 1 143 NOK → 1.66m NOK (+144749.8%). Net result +111.9k NOK → -294.2k NOK. Equity 252.5k NOK → -41.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVENTURE PHOTO AS.

Scorecard

Revenue
1 143 NOK 1.66m NOK
+144749.8%
Operating result
+143.4k NOK -377.0k NOK
-363.0%
Net result
+111.9k NOK -294.2k NOK
-362.9%
Equity
252.5k NOK -41.7k NOK
-116.5%
Cash
237.8k NOK 7 888 NOK
-96.7%
Total assets
449.9k NOK 164.7k NOK
-63.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 143 NOK to 1.66m NOK (+144749.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +143.4k NOK → -377.0k NOK (op. margin 12543.0% → -22.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 111.9k NOK profit to a loss of 294.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 252.5k NOK → -41.7k NOK (equity ratio 56.1% → -25.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 237.8k NOK → 7 888 NOK (-96.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.05× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -25.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 223.9k NOK → 275.8k NOK (19588% → 17% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.3k NOK → 25.0k NOK (+88.4% YoY). Calculated