Org.nr 915 591 450 2018 → 2019 Year-over-year analysis

ADVENTURE SENJA AS: årsregnskap 2019 vs 2018

Shrank 21% on revenue, stronger earnings

approved 2020-07-05; registry 2020-07-18; journal 2020 606385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVENTURE SENJA AS. Revenue 1.72m NOK → 1.37m NOK (-20.7%). Net result +89.8k NOK → +153.1k NOK. Equity 90.1k NOK → 643.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADVENTURE SENJA AS.

Scorecard

Revenue
1.72m NOK 1.37m NOK
-20.7%
Operating result
+4 487 NOK +333.8k NOK
+7340.2%
Net result
+89.8k NOK +153.1k NOK
+70.6%
Equity
90.1k NOK 643.2k NOK
+613.6%
Cash
224.6k NOK 632.0k NOK
+181.4%
Total assets
3.01m NOK 3.40m NOK
+13.1%

What improved

  • ↑

    Operating result improved

    Operating result +4 487 NOK → +333.8k NOK (op. margin 0.3% → 24.4%). Calculated

  • ↑

    Net result improved

    Net result +89.8k NOK → +153.1k NOK (net margin 5.2% → 11.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 90.1k NOK → 643.2k NOK (equity ratio 3.0% → 18.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 224.6k NOK → 632.0k NOK (+181.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 3.03×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.72m NOK to 1.37m NOK (-20.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 838.0k NOK → 238.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 67.5k NOK → 48.3k NOK (-28.4% YoY). Calculated