Org.nr 915 591 450 2022 → 2023 Year-over-year analysis

ADVENTURE SENJA AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-07-24; registry 2024-07-27; journal 2024 676477

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVENTURE SENJA AS. Revenue 1.92m NOK → 1.95m NOK (+1.6%). Net result -122.6k NOK → -24.2k NOK. Equity 482.6k NOK → 589.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVENTURE SENJA AS.

Scorecard

Revenue
1.92m NOK 1.95m NOK
+1.6%
Operating result
+6 440 NOK +165.4k NOK
+2469.1%
Net result
-122.6k NOK -24.2k NOK
+80.3%
Equity
482.6k NOK 589.4k NOK
+22.1%
Cash
543.2k NOK 452.2k NOK
-16.7%
Total assets
3.36m NOK 3.00m NOK
-10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.92m NOK to 1.95m NOK (+1.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6 440 NOK → +165.4k NOK (op. margin 0.3% → 8.5%). Calculated

  • ↑

    Net result improved

    Net result -122.6k NOK → -24.2k NOK (net margin -6.4% → -1.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 482.6k NOK → 589.4k NOK (equity ratio 14.4% → 19.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 543.2k NOK → 452.2k NOK (-16.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 525.0k NOK → 2.42m NOK (27% → 125% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 121.4k NOK → 144.1k NOK (+18.7% YoY). Calculated