Org.nr 815 387 252 2019 → 2020 Year-over-year analysis

ADVENTURE THOR AS: årsregnskap 2020 vs 2019

Grew 13885% on revenue, stronger earnings

approved 2021-09-21; registry 2021-09-28; journal 2021 823728

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVENTURE THOR AS. Revenue 270 NOK → 37.8k NOK (+13885.2%). Net result -25.4k NOK → -1 919 NOK. Equity 19.7k NOK → 17.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ADVENTURE THOR AS.

Scorecard

Revenue
270 NOK 37.8k NOK
+13885.2%
Operating result
-25.5k NOK -1 824 NOK
+92.8%
Net result
-25.4k NOK -1 919 NOK
+92.4%
Equity
19.7k NOK 17.8k NOK
-9.8%
Cash
14.5k NOK 16.4k NOK
+12.7%
Total assets
14.5k NOK 21.2k NOK
+45.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 270 NOK to 37.8k NOK (+13885.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -25.5k NOK → -1 824 NOK (op. margin -9440.4% → -4.8%). Calculated

  • ↑

    Net result improved

    Net result -25.4k NOK → -1 919 NOK (net margin -9398.9% → -5.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.5k NOK → 16.4k NOK (+12.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -2.82× → 6.22×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 19.7k NOK → 17.8k NOK (equity ratio 135.4% → 83.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 19.7k NOK → 17.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 11.2k NOK (None YoY). Calculated