ADVENTURE THOR AS: årsregnskap 2022 vs 2021
Grew 72% on revenue, weaker earnings
approved 2023-06-19; registry 2023-06-21; journal 2023 507544
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVENTURE THOR AS. Revenue 239.3k NOK → 411.5k NOK (+72.0%). Net result +45.9k NOK → +1 741 NOK. Equity 63.7k NOK → 65.4k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ADVENTURE THOR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 239.3k NOK to 411.5k NOK (+72.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 63.7k NOK → 65.4k NOK (equity ratio 54.9% → 31.1%). Calculated
-
↑
Cash rose
Bank deposits 101.3k NOK → 160.5k NOK (+58.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +47.0k NOK → +6 165 NOK (op. margin 19.6% → 1.5%). Calculated
-
↓
Net result weakened
Net result +45.9k NOK → +1 741 NOK (net margin 19.2% → 0.4%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 63.7k NOK → 24.3k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 192.3k NOK → 361.8k NOK (+88.1% YoY). Calculated