Org.nr 919 595 531 2019 → 2020 Year-over-year analysis

ADVENTURELAB AS: årsregnskap 2020 vs 2019

Grew 133860% on revenue, weaker earnings

approved 2021-08-31; registry 2021-09-15; journal 2021 760018

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVENTURELAB AS. Revenue 216 NOK → 289.4k NOK (+133860.2%). Net result -5 314 NOK → -33.7k NOK. Equity 8 271 NOK → -25.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVENTURELAB AS.

Scorecard

Revenue
216 NOK 289.4k NOK
+133860.2%
Operating result
-5 348 NOK -33.8k NOK
-531.3%
Net result
-5 314 NOK -33.7k NOK
-535.1%
Equity
8 271 NOK -25.5k NOK
-408.0%
Cash
8 271 NOK 97.0k NOK
+1073.2%
Total assets
8 271 NOK 97.0k NOK
+1073.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 216 NOK to 289.4k NOK (+133860.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 8 271 NOK → 97.0k NOK (+1073.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 348 NOK → -33.8k NOK (op. margin -2475.9% → -11.7%). Calculated

  • ↓

    Net result weakened

    Net result -5 314 NOK → -33.7k NOK (net margin -2460.2% → -11.7%). Calculated

  • ↓

    Equity eroded

    Book equity 8 271 NOK → -25.5k NOK (equity ratio 100.0% → -26.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation