Org.nr 919 595 531 2021 → 2022 Year-over-year analysis

ADVENTURELAB AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, slipped into loss

approved 2023-06-29; registry 2023-07-03; journal 2023 559334

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVENTURELAB AS. Revenue 315.4k NOK → 339.4k NOK (+7.6%). Net result +46.4k NOK → -99.8k NOK. Equity 20.9k NOK → -78.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADVENTURELAB AS.

Scorecard

Revenue
315.4k NOK 339.4k NOK
+7.6%
Operating result
+65.6k NOK -98.9k NOK
-250.8%
Net result
+46.4k NOK -99.8k NOK
-314.9%
Equity
20.9k NOK -78.8k NOK
-476.3%
Cash
151.9k NOK 83.0k NOK
-45.4%
Total assets
169.0k NOK 132.5k NOK
-21.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 315.4k NOK to 339.4k NOK (+7.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +65.6k NOK → -98.9k NOK (op. margin 20.8% → -29.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 46.4k NOK profit to a loss of 99.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.9k NOK → -78.8k NOK (equity ratio 12.4% → -59.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 151.9k NOK → 83.0k NOK (-45.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.14× → 0.63× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -59.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 184.2k NOK → 244.9k NOK (+32.9% YoY). Calculated