Org.nr 914 492 610 2020 → 2021 Year-over-year analysis

ADVENTURES BARCELONA AS: årsregnskap 2021 vs 2020

Another loss-making year

registry 2022-06-09; journal 2022 434021

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVENTURES BARCELONA AS. Revenue 0 NOK → 5 301 NOK. Net result -146.2k NOK → -164.9k NOK. Equity -149.1k NOK → -314.0k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVENTURES BARCELONA AS.

Scorecard

Revenue
0 NOK 5 301 NOK
—
Operating result
-149.8k NOK -165.3k NOK
-10.3%
Net result
-146.2k NOK -164.9k NOK
-12.8%
Equity
-149.1k NOK -314.0k NOK
-110.7%
Cash
26.0k NOK 97.6k NOK
+275.9%
Total assets
26.0k NOK 220.6k NOK
+749.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 5 301 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 26.0k NOK → 97.6k NOK (+275.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 15.3k NOK → 15 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -149.8k NOK → -165.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -146.2k NOK → -164.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -149.1k NOK → -314.0k NOK (equity ratio -573.9% → -142.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 46.3k NOK → 30.4k NOK (-34.3% YoY). Calculated