Org.nr 914 492 610 2022 → 2023 Year-over-year analysis

ADVENTURES BARCELONA AS: årsregnskap 2023 vs 2022

Shrank 62% on revenue, slipped into loss

approved 2024-07-18; registry 2024-07-20; journal 2024 655244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVENTURES BARCELONA AS. Revenue 1.77m NOK → 674.0k NOK (-62.0%). Net result +297.5k NOK → -31.7k NOK. Equity -16.5k NOK → -48.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVENTURES BARCELONA AS.

Scorecard

Revenue
1.77m NOK 674.0k NOK
-62.0%
Operating result
+294.6k NOK -23.5k NOK
-108.0%
Net result
+297.5k NOK -31.7k NOK
-110.7%
Equity
-16.5k NOK -48.2k NOK
-192.7%
Cash
84.7k NOK 51.4k NOK
-39.3%
Total assets
91.1k NOK 51.4k NOK
-43.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.77m NOK to 674.0k NOK (-62.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +294.6k NOK → -23.5k NOK (op. margin 16.6% → -3.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 297.5k NOK profit to a loss of 31.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -16.5k NOK → -48.2k NOK (equity ratio -18.1% → -93.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 84.7k NOK → 51.4k NOK (-39.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -93.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.33m NOK → 476.0k NOK (-64.2% YoY). Calculated