Org.nr 917 157 952 2017 → 2018 Year-over-year analysis

ADVENTURES CONSULTING AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-06-17; registry 2019-07-25; journal 2019 790450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVENTURES CONSULTING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +4 868 NOK → +203.4k NOK. Equity 16.6k NOK → -186.7k NOK.

On the constructive side: net result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVENTURES CONSULTING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+4 868 NOK +203.4k NOK
+4078.0%
Equity
16.6k NOK -186.7k NOK
-1221.8%
Cash
1 689 NOK 2 991 NOK
+77.1%
Total assets
221.1k NOK 33.3k NOK
-84.9%

What improved

  • ↑

    Net result improved

    Net result +4 868 NOK → +203.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 689 NOK → 2 991 NOK (+77.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 16.6k NOK → -186.7k NOK (equity ratio 7.5% → -560.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 873 NOK → 14.3k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -560.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation