ADVI AS: årsregnskap 2025 vs 2024
Grew 495% on revenue, stronger earnings, cash halved-plus
approved 2026-02-02; registry 2026-03-19; journal 2026 345798
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADVI AS. Revenue 1.45m NOK → 8.63m NOK (+495.5%). Net result +452.9k NOK → +971.4k NOK. Equity 482.9k NOK → 254.3k NOK.
On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.45m NOK to 8.63m NOK (+495.5% YoY). Calculated
-
↑
Net result improved
Net result +452.9k NOK → +971.4k NOK (net margin 31.2% → 11.3%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +580.3k NOK → +502.9k NOK (op. margin 40.0% → 5.8%). Calculated
-
↓
Equity eroded
Book equity 482.9k NOK → 254.3k NOK (equity ratio 33.0% → 6.1%). Calculated
-
↓
Cash fell
Bank deposits 699.5k NOK → 42.5k NOK (-93.9% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2.59m NOK → 3.16m NOK (179% → 37% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 129.1k NOK → 181.9k NOK (+40.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 3. Reported fact