Org.nr 981 102 495 2005 → 2006 Year-over-year analysis

ADVICE AS: årsregnskap 2006 vs 2005

Shrank 100% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVICE AS. Revenue 49.3k NOK → 0 NOK (-100.0%). Net result +16.0k NOK → +35.5k NOK. Equity 452.3k NOK → 6.78m NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVICE AS.

Scorecard

Revenue
49.3k NOK 0 NOK
-100.0%
Operating result
+6 376 NOK -43.4k NOK
-780.4%
Net result
+16.0k NOK +35.5k NOK
+122.0%
Equity
452.3k NOK 6.78m NOK
+1398.8%
Total assets
497.5k NOK 7 278 NOK
-98.5%

What improved

  • ↑

    Net result improved

    Net result +16.0k NOK → +35.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 452.3k NOK → 6.78m NOK (equity ratio 90.9% → 93138.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 450.0k NOK → 6.74m NOK (+6.29m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 49.3k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6 376 NOK → -43.4k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.91× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 35.0k NOK → 6.20m NOK. Reported fact