Org.nr 981 102 495 2009 → 2010 Year-over-year analysis

ADVICE AS: årsregnskap 2010 vs 2009

Weaker earnings

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADVICE AS. Revenue 0 NOK → 96.0k NOK. Net result +763.5k NOK → +485.0k NOK. Equity 7.32m NOK → 7.06m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVICE AS.

At a glance

Revenue

0 NOK 96.0k NOK

—

Operating result

-45.5k NOK -51.1k NOK

-12.5%

Net result

+763.5k NOK +485.0k NOK

-36.5%

Equity

7.32m NOK 7.06m NOK

-3.6%

Total assets

7.46m NOK 7.99m NOK

+7.1%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 96.0k NOK. Calculated

↓
Operating result weakened

Operating result -45.5k NOK → -51.1k NOK. Calculated
↓
Net result weakened

Net result +763.5k NOK → +485.0k NOK. Calculated
↓
Equity eroded

Book equity 7.32m NOK → 7.06m NOK (equity ratio 98.2% → 88.4%). Calculated

·
Payroll increased

Salary cost 0 NOK → 50.1k NOK. Calculated
·
Book investments changed

Investment / intangible book value 785.4k NOK → 219.3k NOK. Reported fact