Org.nr 981 102 495 2019 → 2020 Year-over-year analysis

ADVICE AS: årsregnskap 2020 vs 2019

Grew 99900% on revenue, stronger earnings, cash halved-plus

approved 2021-09-05; registry 2021-09-09; journal 2021 743531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVICE AS. Revenue 170 NOK → 170.0k NOK (+99900.0%). Net result +635.6k NOK → +1.14m NOK. Equity 5.14m NOK → 6.28m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADVICE AS.

Scorecard

Revenue
170 NOK 170.0k NOK
+99900.0%
Operating result
+14.7k NOK -60.1k NOK
-509.4%
Net result
+635.6k NOK +1.14m NOK
+79.7%
Equity
5.14m NOK 6.28m NOK
+22.2%
Cash
2.73m NOK 212.9k NOK
-92.2%
Total assets
5.78m NOK 7.11m NOK
+23.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 170 NOK to 170.0k NOK (+99900.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +635.6k NOK → +1.14m NOK (net margin 373868.8% → 671.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.14m NOK → 6.28m NOK (equity ratio 88.9% → 88.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.7k NOK → -60.1k NOK (op. margin 8631.2% → -35.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.73m NOK → 212.9k NOK (-92.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.73m NOK → 212.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.52m NOK → 2.39m NOK. Reported fact