Org.nr 926 935 062 2021 → 2022 Year-over-year analysis

ADVICE CONCEPT AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-06-15; registry 2023-06-19; journal 2023 498372

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVICE CONCEPT AS. Net result -11.8k NOK → -175.4k NOK. Equity 31.1k NOK → -144.0k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVICE CONCEPT AS.

Scorecard

Operating result
-5 542 NOK -147.1k NOK
-2555.0%
Net result
-11.8k NOK -175.4k NOK
-1388.6%
Equity
31.1k NOK -144.0k NOK
-562.2%
Cash
2 720 NOK 880 NOK
-67.6%
Total assets
31.1k NOK -144.0k NOK
-562.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 542 NOK → -147.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -11.8k NOK → -175.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 31.1k NOK → -144.0k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 720 NOK → 880 NOK (-67.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 63.3k NOK → 35.0k NOK. Reported fact