Org.nr 926 998 625 2024 → 2025 Year-over-year analysis

ADVICE CONSULTING GROUP AS: årsregnskap 2025 vs 2024

Grew 7% on revenue, stronger earnings

approved 2026-03-09; registry 2026-03-17; journal 2026 333024

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVICE CONSULTING GROUP AS. Revenue 5.54m NOK → 5.92m NOK (+6.9%). Net result +695.2k NOK → +926.2k NOK. Equity 1.22m NOK → 4.65m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVICE CONSULTING GROUP AS.

Scorecard

Revenue
5.54m NOK 5.92m NOK
+6.9%
Operating result
+863.2k NOK +155.9k NOK
-81.9%
Net result
+695.2k NOK +926.2k NOK
+33.2%
Equity
1.22m NOK 4.65m NOK
+280.3%
Cash
1.43m NOK 1.48m NOK
+3.3%
Total assets
2.27m NOK 2.31m NOK
+2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.54m NOK to 5.92m NOK (+6.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +695.2k NOK → +926.2k NOK (net margin 12.5% → 15.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.22m NOK → 4.65m NOK (equity ratio 54.0% → 201.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.43m NOK → 1.48m NOK (+3.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +863.2k NOK → +155.9k NOK (op. margin 15.6% → 2.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.88m NOK → 3.92m NOK (70% → 66% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8 322 NOK → 28.5k NOK (+242.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 4. Reported fact