Org.nr 992 342 609 2009 → 2010 Year-over-year analysis

ADVICE HUMAN RESOURCES AS: årsregnskap 2010 vs 2009

Grew 73% on revenue, slipped into loss

approved 2011-08-30; registry 2011-09-09; journal 2011 726833

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADVICE HUMAN RESOURCES AS. Revenue 2.81m NOK → 4.85m NOK (+72.7%). Net result +75.0k NOK → -289.8k NOK. Equity 55.0k NOK → -234.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVICE HUMAN RESOURCES AS.

Scorecard

Revenue
2.81m NOK 4.85m NOK
+72.7%
Operating result
+75.4k NOK -285.9k NOK
-479.3%
Net result
+75.0k NOK -289.8k NOK
-486.4%
Equity
55.0k NOK -234.8k NOK
-527.0%
Total assets
955.8k NOK 809.0k NOK
-15.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.81m NOK to 4.85m NOK (+72.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +75.4k NOK → -285.9k NOK (op. margin 2.7% → -5.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 75.0k NOK profit to a loss of 289.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 55.0k NOK → -234.8k NOK (equity ratio 5.8% → -29.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation