ADVICE INNLANDET AS: årsregnskap 2025 vs 2024
Grew 15% on revenue, cash halved-plus
approved 2026-06-25; registry 2026-07-20; journal 2026 598168
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADVICE INNLANDET AS. Revenue 5.04m NOK → 5.80m NOK (+15.1%). Net result +638.9k NOK → +739.7k NOK. Equity 1.32m NOK → 1.66m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.
Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVICE INNLANDET AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.04m NOK to 5.80m NOK (+15.1% YoY). Calculated
-
↑
Operating result improved
Operating result +817.2k NOK → +979.0k NOK (op. margin 16.2% → 16.9%). Calculated
-
↑
Net result improved
Net result +638.9k NOK → +739.7k NOK (net margin 12.7% → 12.7%). Calculated
-
↑
Equity strengthened
Book equity 1.32m NOK → 1.66m NOK (equity ratio 50.5% → 50.4%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 1.18m NOK → 434.0k NOK (-63.2% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (1.18m NOK → 434.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Payroll increased
Salary cost 2.88m NOK → 3.34m NOK (57% → 57% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 65.6k NOK → 682.6k NOK (+939.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 3 → 4. Reported fact