Org.nr 934 378 814 2024 → 2025 Year-over-year analysis

ADVICE LILLEHAMMER AS: årsregnskap 2025 vs 2024

Grew 3826% on revenue, weaker earnings

approved 2026-05-11; registry 2026-07-09; journal 2026 560601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVICE LILLEHAMMER AS. Revenue 38 NOK → 1 492 NOK (+3826.3%). Net result -13.9k NOK → -864.7k NOK. Equity 4.18m NOK → -684.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVICE LILLEHAMMER AS.

Scorecard

Revenue
38 NOK 1 492 NOK
+3826.3%
Operating result
-14.0k NOK -864.6k NOK
-6092.7%
Net result
-13.9k NOK -864.7k NOK
-6103.0%
Equity
4.18m NOK -684.4k NOK
-116.4%
Cash
179.3k NOK 236.2k NOK
+31.7%
Total assets
222.2k NOK 477.5k NOK
+114.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38 NOK to 1 492 NOK (+3826.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 179.3k NOK → 236.2k NOK (+31.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.0k NOK → -864.6k NOK (op. margin -36739.5% → -57946.6%). Calculated

  • ↓

    Net result weakened

    Net result -13.9k NOK → -864.7k NOK (net margin -36684.2% → -57955.6%). Calculated

  • ↓

    Equity eroded

    Book equity 4.18m NOK → -684.4k NOK (equity ratio 1881.4% → -143.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -143.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact