ADVICE MANAGEMENT CONSULTING AS: årsregnskap 2007 vs 2006
Slipped into loss, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for ADVICE MANAGEMENT CONSULTING AS. Net result +134.9k NOK → -272.5k NOK. Equity 503.6k NOK → 231.1k NOK.
On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVICE MANAGEMENT CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 261.2k NOK → 623.8k NOK (+138.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose -100.0k NOK → 100.0k NOK (+200.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 528.9k NOK → 1 131 NOK. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +194.2k NOK → +66.0k NOK. Calculated
-
↓
Fell into a net loss
Net result flipped from 134.9k NOK profit to a loss of 272.5k NOK. Calculated
-
↓
Equity eroded
Book equity 503.6k NOK → 231.1k NOK. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 104.1k NOK → 325.0k NOK (+212.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 572.5k NOK → 449.7k NOK. Reported fact