ADVICE MANAGEMENT CONSULTING AS: årsregnskap 2013 vs 2012
Shrank 100% on revenue, weaker earnings
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVICE MANAGEMENT CONSULTING AS. Revenue 1.41m NOK → 0 NOK (-100.0%). Net result +470.6k NOK → +346.6k NOK. Equity 858.4k NOK → 664.9k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVICE MANAGEMENT CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 3 NOK → -34.2k NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.41m NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +587.2k NOK → +7 130 NOK. Calculated
-
↓
Net result weakened
Net result +470.6k NOK → +346.6k NOK. Calculated
-
↓
Equity eroded
Book equity 858.4k NOK → 664.9k NOK (equity ratio 64.5% → 80.2%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 750.5k NOK → 678.3k NOK. Reported fact