Org.nr 980 068 714 2019 → 2020 Year-over-year analysis

ADVICE MANAGEMENT CONSULTING AS: årsregnskap 2020 vs 2019

Grew 18309% on revenue, returned to profit

approved 2021-03-30; registry 2021-04-06; journal 2021 183246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVICE MANAGEMENT CONSULTING AS. Revenue 1 650 NOK → 303.8k NOK (+18309.3%). Net result -570.9k NOK → +906.6k NOK. Equity 6.70m NOK → 10 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVICE MANAGEMENT CONSULTING AS.

Scorecard

Revenue
1 650 NOK 303.8k NOK
+18309.3%
Operating result
-65.4k NOK +232.0k NOK
+455.0%
Net result
-570.9k NOK +906.6k NOK
+258.8%
Equity
6.70m NOK 10 NOK
-100.0%
Cash
171.6k NOK 167.6k NOK
-2.3%
Total assets
695.8k NOK 674.1k NOK
-3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 650 NOK to 303.8k NOK (+18309.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -65.4k NOK → +232.0k NOK (op. margin -3961.5% → 76.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 570.9k NOK to a profit of 906.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.70m NOK → 10 NOK (equity ratio 962.4% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 171.6k NOK → 167.6k NOK (-2.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 127.7k NOK → 16.2k NOK (-87.3% YoY). Calculated