Org.nr 980 068 714 2021 → 2022 Year-over-year analysis

ADVICE MANAGEMENT CONSULTING AS: årsregnskap 2022 vs 2021

Shrank 72% on revenue, slipped into loss

approved 2023-02-21; registry 2023-06-03; journal 2023 453178

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVICE MANAGEMENT CONSULTING AS. Revenue 213.4k NOK → 59.7k NOK (-72.0%). Net result +300.5k NOK → -1.19m NOK. Equity 1.90m NOK → 709.6k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
213.4k NOK 59.7k NOK
-72.0%
Operating result
+158.4k NOK -15.6k NOK
-109.9%
Net result
+300.5k NOK -1.19m NOK
-497.1%
Equity
1.90m NOK 709.6k NOK
-62.7%
Cash
96.0k NOK 62.9k NOK
-34.4%
Total assets
1.94m NOK 712.6k NOK
-63.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 213.4k NOK to 59.7k NOK (-72.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +158.4k NOK → -15.6k NOK (op. margin 74.2% → -26.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 300.5k NOK profit to a loss of 1.19m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.90m NOK → 709.6k NOK (equity ratio 97.9% → 99.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 96.0k NOK → 62.9k NOK (-34.4% YoY). Calculated