Org.nr 927 515 733 2021 → 2022 Year-over-year analysis

ADVICE OSLO AS: årsregnskap 2022 vs 2021

Grew 590% on revenue, returned to profit

approved 2023-06-30; registry 2023-08-23; journal 2023 711738

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVICE OSLO AS. Revenue 150 NOK → 1 035 NOK (+590.0%). Net result -1 081 NOK → +3 906 NOK. Equity 82.2k NOK → 86.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVICE OSLO AS.

Scorecard

Revenue
150 NOK 1 035 NOK
+590.0%
Operating result
-1 081 NOK +7 200 NOK
+766.0%
Net result
-1 081 NOK +3 906 NOK
+461.3%
Equity
82.2k NOK 86.1k NOK
+4.8%
Cash
81.8k NOK 60.0k NOK
-26.7%
Total assets
81.8k NOK 278.5k NOK
+240.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 150 NOK to 1 035 NOK (+590.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1 081 NOK → +7 200 NOK (op. margin -720.7% → 695.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 081 NOK to a profit of 3 906 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 82.2k NOK → 86.1k NOK (equity ratio 100.4% → 30.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -272.83× → 1.45×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 81.8k NOK → 60.0k NOK (-26.7% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact