ADVICE OSLO AS: årsregnskap 2024 vs 2023
Shrank 57% on revenue, weaker earnings, cash halved-plus
approved 2025-05-13; registry 2025-05-27; journal 2025 433404
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADVICE OSLO AS. Revenue 1.30m NOK → 565.3k NOK (-56.6%). Net result -4 663 NOK → -117.8k NOK. Equity 81.4k NOK → -36.4k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVICE OSLO AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 989.7k NOK → 582.9k NOK (76% → 103% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.30m NOK to 565.3k NOK (-56.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +11.7k NOK → -131.1k NOK (op. margin 0.9% → -23.2%). Calculated
-
↓
Net result weakened
Net result -4 663 NOK → -117.8k NOK (net margin -0.4% → -20.8%). Calculated
-
↓
Equity eroded
Book equity 81.4k NOK → -36.4k NOK (equity ratio 26.9% → -100.9%). Calculated
-
↓
Cash fell
Bank deposits 68.5k NOK → 12.2k NOK (-82.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -100.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 3 → 0. Reported fact