Org.nr 938 113 033 1993 → 1994 Year-over-year analysis

ADVICE REKLAMEBYRÅ AS: årsregnskap 1994 vs 1993

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1994 with 1993 for ADVICE REKLAMEBYRÅ AS. Revenue 6.40m NOK → 6.30m NOK (-1.6%). Net result +19.5k NOK → -5 564 NOK. Equity 154.7k NOK → 149.1k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVICE REKLAMEBYRÅ AS.

Scorecard

Revenue
6.40m NOK 6.30m NOK
-1.6%
Operating result
+35.5k NOK +52.4k NOK
+47.5%
Net result
+19.5k NOK -5 564 NOK
-128.5%
Equity
154.7k NOK 149.1k NOK
-3.6%
Total assets
18.8k NOK 1.50m NOK
+7914.6%

What improved

  • ↑

    Operating result improved

    Operating result +35.5k NOK → +52.4k NOK (op. margin 0.6% → 0.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.40m NOK to 6.30m NOK (-1.6% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.5k NOK profit to a loss of 5 564 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 154.7k NOK → 149.1k NOK (equity ratio 823.8% → 9.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation