Org.nr 938 113 033 2011 → 2012 Year-over-year analysis

ADVICE REKLAMEBYRÅ AS: årsregnskap 2012 vs 2011

Shrank 98% on revenue, cash halved-plus

approved 2013-03-15; registry 2013-05-08; journal 2013 379260

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVICE REKLAMEBYRÅ AS. Revenue 284.3k NOK → 6 800 NOK (-97.6%). Equity -33.5k NOK → 776 NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVICE REKLAMEBYRÅ AS.

Scorecard

Revenue
284.3k NOK 6 800 NOK
-97.6%
Operating result
n/m -6 904 NOK
—
Equity
-33.5k NOK 776 NOK
+102.3%
Cash
85 NOK 0 NOK
-100.0%
Total assets
34.0k NOK 4 125 NOK
-87.9%

What improved

  • ↑

    Equity strengthened

    Book equity -33.5k NOK → 776 NOK (equity ratio -98.5% → 18.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.44× → 1.23×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 284.3k NOK to 6 800 NOK (-97.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 145.7k NOK → 750 NOK (-99.5% YoY). Calculated