Org.nr 919 298 928 2019 → 2020 Year-over-year analysis

ADVICEPEOPLE HR SERVICES AS: årsregnskap 2020 vs 2019

Shrank 64% on revenue, slipped into loss, cash halved-plus

approved 2020-12-31; registry 2021-08-12; journal 2021 624730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVICEPEOPLE HR SERVICES AS. Revenue 1.96m NOK → 704.1k NOK (-64.1%). Net result +109.3k NOK → -323.7k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVICEPEOPLE HR SERVICES AS.

Scorecard

Revenue
1.96m NOK 704.1k NOK
-64.1%
Operating result
+169.1k NOK -375.6k NOK
-322.1%
Net result
+109.3k NOK -323.7k NOK
-396.1%
Equity
n/m 1.21m NOK
—
Cash
890.3k NOK 242.1k NOK
-72.8%
Total assets
2.99m NOK 2.55m NOK
-14.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.96m NOK to 704.1k NOK (-64.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +169.1k NOK → -375.6k NOK (op. margin 8.6% → -53.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 109.3k NOK profit to a loss of 323.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 890.3k NOK → 242.1k NOK (-72.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 24.19bn NOK (0% → 3435980% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 62.9k NOK → 46.1k NOK (-26.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 178 NOK → 376.7k NOK. Reported fact