Org.nr 992 058 501 2019 → 2020 Year-over-year analysis

ADVICIA AS: årsregnskap 2020 vs 2019

Shrank 80% on revenue, weaker earnings

approved 2021-08-17; registry 2021-09-04; journal 2021 667642

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVICIA AS. Revenue 7.17m NOK → 1.40m NOK (-80.4%). Net result +396.4k NOK → +157.8k NOK. Equity 10 NOK → 10.1k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVICIA AS.

Scorecard

Revenue
7.17m NOK 1.40m NOK
-80.4%
Operating result
+488.6k NOK +201.0k NOK
-58.9%
Net result
+396.4k NOK +157.8k NOK
-60.2%
Equity
10 NOK 10.1k NOK
+100900.0%
Cash
40.4k NOK 992.0k NOK
+2356.1%
Total assets
2.44m NOK 1.72m NOK
-29.8%

What improved

  • ↑

    Equity strengthened

    Book equity 10 NOK → 10.1k NOK (equity ratio 0.0% → 0.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 40.4k NOK → 992.0k NOK (+2356.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.17m NOK to 1.40m NOK (-80.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +488.6k NOK → +201.0k NOK (op. margin 6.8% → 14.3%). Calculated

  • ↓

    Net result weakened

    Net result +396.4k NOK → +157.8k NOK (net margin 5.5% → 11.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.40m NOK → 213.2k NOK (-84.8% YoY). Calculated