Org.nr 992 058 501 2022 → 2023 Year-over-year analysis

ADVICIA AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-05; registry 2024-07-02; journal 2024 560769

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVICIA AS. Revenue 7.61m NOK → 7.74m NOK (+1.8%). Net result +395.8k NOK → +128.4k NOK. Equity 270.1k NOK → 238.3k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVICIA AS.

Scorecard

Revenue
7.61m NOK 7.74m NOK
+1.8%
Operating result
+511.0k NOK +181.6k NOK
-64.5%
Net result
+395.8k NOK +128.4k NOK
-67.6%
Equity
270.1k NOK 238.3k NOK
-11.8%
Cash
288.5k NOK 561.7k NOK
+94.7%
Total assets
2.42m NOK 2.29m NOK
-5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.61m NOK to 7.74m NOK (+1.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 288.5k NOK → 561.7k NOK (+94.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.58m NOK → 4.33m NOK (60% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +511.0k NOK → +181.6k NOK (op. margin 6.7% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +395.8k NOK → +128.4k NOK (net margin 5.2% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 270.1k NOK → 238.3k NOK (equity ratio 11.2% → 10.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.64m NOK → 2.15m NOK (+31.0% YoY). Calculated