ADVICIA AS: årsregnskap 2025 vs 2024
Shrank 15% on revenue, cash halved-plus
approved 2026-06-11; registry 2026-07-07; journal 2026 544658
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADVICIA AS. Revenue 5.16m NOK → 4.37m NOK (-15.3%). Net result -1.62m NOK → -1.76m NOK. Equity -1.38m NOK → -3.14m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVICIA AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 4.46m NOK → 3.52m NOK (87% → 80% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 5.16m NOK to 4.37m NOK (-15.3% YoY). Calculated
-
↓
Operating result weakened
Operating result -1.62m NOK → -1.74m NOK (op. margin -31.4% → -39.7%). Calculated
-
↓
Net result weakened
Net result -1.62m NOK → -1.76m NOK (net margin -31.4% → -40.2%). Calculated
-
↓
Equity eroded
Book equity -1.38m NOK → -3.14m NOK (equity ratio -95.1% → -382.2%). Calculated
-
↓
Cash fell
Bank deposits 370.8k NOK → 121.8k NOK (-67.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -382.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 862.7k NOK → 93.8k NOK (-89.1% YoY). Calculated